From revenue to profit, full year
Fixed costs absorb 50.8% of net revenue
Gross revenueDeductions & denialsVariable costsFixed costsDepreciationInterestIncome taxNet income
Cash, month by month
Cash ends the year at $307.3K, with its low point in Jan
$344.2K-$36.9K
JanFebMarAprMayJunJulAugSepOctNovDec
What moves EBITDA most (±10%)
- Seats-$148.3K / $148.3K
- Table turns per day-$148.3K / $148.3K
- Average check-$148.3K / $148.3K
- Payroll-$74.4K / $74.4K
- Food cost-$71.1K / $71.1K
- Other fixed costs-$19.2K / $19.2K